| Size & multiples | |||
| Market Cap | JPY 1.40T | Enterprise Value | — |
| P/E (TTM) | 20.78× | PEG (trailing) | 2.38× |
| P/S | 2.82× | P/FCF | 10.41× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 9.60% | Buyback Yield | — |
| Owner Earnings (TTM) | JPY 67.04B | Owner Earnings Yield | 4.79% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.03 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.17% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM JPY 128.07 · revenue TTM JPY 496.83B · FCF TTM JPY 134.33B (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Health Care on P/E
P/E 44th percentile in the Health Care pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 1054 Health Care names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 20.8x | 24.4x | 13.0x–39.3x | 44 ↓cheap |
| FCF Yield | 9.6% | -7.8% | -34.7%–1.4% | 94 ↑strong |
| Dividend Yield | 2.2% | 1.1% | 0.2%–2.4% | 72 ↑strong |
| Net Margin | 13.5% | -21.2% | -325.3%–7.2% | 84 ↑strong |
| ROE | 7.7% | -36.8% | -92.5%–4.5% | 78 ↑strong |
