| Size & multiples | |||
| Market Cap | JPY 2.02T | Enterprise Value | — |
| P/E (TTM) | 21.42× | PEG (trailing) | 244.02× |
| P/S | 4.26× | P/FCF | 11.25× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 8.89% | Buyback Yield | — |
| Owner Earnings (TTM) | JPY 95.53B | Owner Earnings Yield | 4.72% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.33 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.66% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM JPY 114.11 · revenue TTM JPY 475.10B · FCF TTM JPY 179.81B (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Communication Services on P/E
P/E 58th percentile in the Communication Services pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 267 Communication Services names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 21.4x | 18.7x | 11.9x–42.9x | 58 ↑rich |
| FCF Yield | 8.9% | 5.0% | -2.6%–11.3% | 69 ↑strong |
| Dividend Yield | 1.2% | 1.4% | 0.1%–4.5% | 47 ↓weak |
| Net Margin | 19.4% | 1.9% | -12.4%–11.9% | 89 ↑strong |
| Operating Margin | 26.1% | 4.4% | -9.4%–14.2% | 92 ↑strong |
| ROE | 8.9% | 5.0% | -10.4%–15.3% | 62 ↑strong |
