| Size & multiples | |||
| Market Cap | JPY 857.41B | Enterprise Value | JPY 808.41B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 1.44× | P/FCF | 8.44× |
| EV/EBITDA | 8.59× | EV/EBIT | 10.61× |
| EV/Sales | 1.36× | EV/FCF | 7.96× |
| FCF Yield | 11.85% | Buyback Yield | — |
| Owner Earnings (TTM) | JPY 46.62B | Owner Earnings Yield | 5.44% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.18 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.90% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 17.85% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM — · revenue TTM JPY 596.48B · FCF TTM JPY 101.58B (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Information Technology on P/E, EV/EBITDA
P/E 26th · EV/EBITDA 19th percentile in the Information Technology pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 18.3x | 32.8x | 17.9x–61.7x | 26 ↓cheap |
| EV/EBITDA | 8.6x | 18.6x | 9.6x–33.8x | 19 ↓cheap |
| FCF Yield | 11.8% | 2.5% | -3.1%–6.0% | 91 ↑strong |
| Net Margin | 7.8% | 1.6% | -21.8%–12.7% | 67 ↑strong |
| Operating Margin | 12.8% | 1.6% | -23.3%–13.0% | 75 ↑strong |
| ROE | 14.0% | 4.1% | -14.9%–16.8% | 69 ↑strong |
