| Market Cap | ₩23.31T | |
| Enterprise Value | — | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | ₩4.93T | −9.1% |
| Net Income | ₩3.12T | +1.2% |
| Diluted EPS | ₩4052.00 | +2.6% |
| Free Cash Flow | ₩13.32T | — |
| DPS (FY2025) | — |
| Trailing yield | — |
| Payout ratio | 29.7% |
| Growth streak | — |
| 5y DPS growth | — |
| Fiscal year | DPS | YoY | Basis |
|---|---|---|---|
| FY20252025-12-31 | — | — | reported |
| FY20242024-12-31 | — | — | reported |
| FY20232023-12-31 | — | — | reported |
| FY20222022-12-31 | — | — | reported |
| Ratio | 2022 | 2023 | 2024 | 2025 | Trend · 4y | vs own |
|---|---|---|---|---|---|---|
| ▾Returns on Capital | ||||||
| Return on Equity | — | 8.30% | 9.39% | 8.91% | 50% | |
| Return on Assets | — | 0.51% | 0.60% | 0.55% | 50% | |
| ▸DuPont factors (ROE drivers) · 3 ratios | ||||||
| ▸Earnings quality · 6 ratios | ||||||
| ▸Liquidity & coverage · 3 ratios | ||||||
| ▸Leverage · 2 ratios | ||||||
| ▸Capital allocation · 3 ratios | ||||||
| Line | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| SG&A Expense | ₩4.53T | ₩4.44T | ₩4.47T | ₩5.18T |
| YoY % | -1.9% | +0.6% | +15.9% | |
| Operating Income | ₩4.43T | ₩3.50T | ₩4.26T | ₩3.67T |
| YoY % | -21.0% | +21.6% | -13.6% | |
| Interest Expense | ₩5.96T | ₩11.90T | ₩13.13T | ₩12.16T |
| YoY % | +99.7% | +10.3% | -7.4% | |
| Interest & Investment Income | ₩14.65T | ₩20.64T | ₩22.01T | ₩21.19T |
| YoY % | +40.9% | +6.6% | -3.7% | |
| Equity Method Income | ₩70.00B | ₩109.83B | ₩76.27B | ₩98.66B |
| YoY % | +56.9% | -30.6% | +29.4% | |
| Pretax Income | ₩4.49T | ₩3.52T | ₩4.22T | ₩4.09T |
| YoY % | -21.6% | +20.1% | -3.1% | |
| Income Tax | ₩1.16T | ₩890.56B | ₩1.05T | ₩862.66B |
| YoY % | -23.3% | +18.1% | -17.9% | |
| Net Income (incl. NCI) | ₩3.32T | ₩2.63T | ₩3.17T | ₩3.23T |
| YoY % | -21.0% | +20.7% | +1.8% | |
| Minority Interest (P&L) | ₩182.30B | ₩120.60B | ₩85.47B | ₩103.16B |
| YoY % | -33.8% | -29.1% | +20.7% | |
| Net Income | ₩3.14T | ₩2.51T | ₩3.09T | ₩3.12T |
| YoY % | -20.2% | +23.1% | +1.2% | |
| EPS (Basic) | ₩4191.00 | ₩3230.00 | ₩3950.00 | ₩4052.00 |
| YoY % | -22.9% | +22.3% | +2.6% | |
| EPS (Diluted) | — | ₩3230.00 | ₩3950.00 | ₩4052.00 |
| YoY % | +22.3% | +2.6% |
Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
