| Size & multiples | |||
| Market Cap | — | Enterprise Value | — |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | — | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings (TTM) | JPY 586.25B | Owner Earnings Yield | — |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | — | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | — |
| After-tax Cost of Debt | 6.53% | WACC | — |
| ROIC | 37.04% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM JPY 1009.15 · revenue TTM JPY 2.34T · FCF TTM JPY 897.60B (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Information Technology on P/E, EV/EBITDA
P/E 75th · EV/EBITDA 69th percentile in the Information Technology pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 61.5x | 32.8x | 17.9x–61.7x | 75 ↑rich |
| EV/EBITDA | 29.2x | 18.6x | 9.6x–33.8x | 69 ↑rich |
| FCF Yield | 2.6% | 2.5% | -3.1%–6.0% | 51 ↑strong |
| Net Margin | 23.7% | 1.6% | -21.8%–12.7% | 89 ↑strong |
| Operating Margin | 37.2% | 1.6% | -23.3%–13.0% | 97 ↑strong |
| ROE | 51.9% | 4.1% | -14.9%–16.8% | 95 ↑strong |
