| Size & multiples | |||
| Market Cap | JPY 2.71T | Enterprise Value | JPY 3.51T |
| P/E (TTM) | 16.30× | PEG (trailing) | 1.56× |
| P/S | 1.11× | P/FCF | — |
| EV/EBITDA | 11.27× | EV/EBIT | 16.74× |
| EV/Sales | 1.44× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | −0.22 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 2.91% |
| After-tax Cost of Debt | 1.49% | WACC | 2.55% |
| ROIC | 6.73% | EVA Spread (ROIC−WACC) | 4.19% |
| EVA | JPY 100.18B | ||
Flows latest annual · EPS TTM JPY 182.13 · revenue TTM JPY 2.43T · FCF TTM — (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Staples on P/E; rich on EV/EBITDA
P/E 31st · EV/EBITDA 55th percentile in the Consumer Staples pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 198 Consumer Staples names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 16.3x | 20.3x | 14.6x–31.5x | 31 ↓cheap |
| EV/EBITDA | 11.3x | 10.2x | 6.1x–15.8x | 55 ↑rich |
| Dividend Yield | 2.2% | 2.7% | 1.6%–4.3% | 38 ↓weak |
| Net Margin | 6.1% | 4.0% | -3.2%–8.7% | 62 ↑strong |
| Operating Margin | 8.6% | 5.3% | -3.7%–11.6% | 62 ↑strong |
| ROE | 12.0% | 8.3% | -0.3%–15.7% | 63 ↑strong |
