| Size & multiples | |||
| Market Cap | JPY 2.99T | Enterprise Value | JPY 3.42T |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.97× | P/FCF | 18.11× |
| EV/EBITDA | 12.47× | EV/EBIT | 14.20× |
| EV/Sales | 1.11× | EV/FCF | 20.71× |
| FCF Yield | 5.52% | Buyback Yield | — |
| Owner Earnings (TTM) | JPY 177.33B | Owner Earnings Yield | 5.93% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.11 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.54% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 9.41% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM — · revenue TTM JPY 3.07T · FCF TTM JPY 165.11B (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E, EV/EBITDA
P/E 27th · EV/EBITDA 46th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 14.9x | 24.4x | 14.4x–40.4x | 27 ↓cheap |
| EV/EBITDA | 12.5x | 13.4x | 8.3x–20.4x | 46 ↓cheap |
| FCF Yield | 5.5% | 4.0% | -0.3%–7.8% | 63 ↑strong |
| Net Margin | 5.8% | 4.7% | 0.0%–9.9% | 55 ↑strong |
| Operating Margin | 7.8% | 7.2% | 1.4%–13.5% | 54 ↑strong |
| ROE | 13.3% | 10.4% | 1.7%–18.0% | 60 ↑strong |
