| Size & multiples | |||
| Market Cap | JPY 2.26T | Enterprise Value | JPY 2.13T |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.88× | P/FCF | — |
| EV/EBITDA | 9.20× | EV/EBIT | 10.92× |
| EV/Sales | 0.82× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.20 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.00% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 12.12% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM — · revenue TTM JPY 2.59T · FCF TTM — (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E, EV/EBITDA
P/E 22nd · EV/EBITDA 31st percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 13.1x | 24.0x | 14.0x–38.9x | 22 ↓cheap |
| EV/EBITDA | 9.2x | 13.2x | 8.2x–19.7x | 31 ↓cheap |
| Net Margin | 6.7% | 4.7% | 0.0%–9.9% | 61 ↑strong |
| Operating Margin | 7.5% | 7.2% | 1.4%–13.5% | 52 ↑strong |
| ROE | 14.4% | 10.4% | 1.7%–18.0% | 64 ↑strong |
