| Market Cap | ₩16.27T | |
| Enterprise Value | — | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | ₩2.71T | +2.5% |
| Diluted EPS | ₩3183.00 | +2.5% |
| Free Cash Flow | — | — |
| DPS (FY2025) | — |
| Trailing yield | — |
| Payout ratio | 31.4% |
| Growth streak | — |
| 5y DPS growth | — |
| Fiscal year | DPS | YoY | Basis |
|---|---|---|---|
| FY20252025-12-31 | — | — | reported |
| FY20242024-12-31 | — | — | reported |
| FY20232023-12-31 | — | — | reported |
| FY20222022-12-31 | — | — | reported |
| Ratio | 2022 | 2023 | 2024 | 2025 | Trend · 4y | vs own | vs sector |
|---|---|---|---|---|---|---|---|
| ▾Returns on Capital | |||||||
| Return on Equity | — | 8.79% | 8.06% | 7.70% | 17% | 35% | |
| Return on Assets | — | 0.61% | 0.57% | 0.56% | 17% | 27% | |
| ▸DuPont factors (ROE drivers) · 3 ratios | |||||||
| ▸Earnings quality · 3 ratios | |||||||
| ▸Liquidity & coverage · 1 ratios | |||||||
| ▸Leverage · 2 ratios | |||||||
| ▸Capital allocation · 1 ratios | |||||||
| Line | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| SG&A Expense | ₩2.61T | ₩2.69T | ₩2.81T | ₩3.18T |
| YoY % | +2.8% | +4.8% | +13.1% | |
| Operating Income | ₩3.65T | ₩3.43T | ₩3.59T | ₩3.66T |
| YoY % | -5.9% | +4.7% | +1.7% | |
| Interest Expense | ₩5.16T | ₩10.44T | ₩11.06T | ₩10.01T |
| YoY % | +102.3% | +6.0% | -9.5% | |
| Interest & Investment Income | ₩12.60T | ₩18.36T | ₩18.95T | ₩17.76T |
| YoY % | +45.7% | +3.2% | -6.3% | |
| Pretax Income | ₩3.60T | ₩3.49T | ₩3.57T | ₩3.66T |
| YoY % | -3.1% | +2.1% | +2.7% | |
| Income Tax | ₩929.48B | ₩817.85B | ₩913.16B | ₩945.73B |
| YoY % | -12.0% | +11.7% | +3.6% | |
| Net Income (incl. NCI) | ₩2.67T | ₩2.68T | ₩2.65T | ₩2.72T |
| YoY % | +0.0% | -0.8% | +2.4% | |
| Minority Interest (P&L) | ₩7.03B | ₩5.50B | ₩9.81B | ₩7.76B |
| YoY % | -21.8% | +78.3% | -20.9% | |
| Net Income | ₩2.67T | ₩2.67T | ₩2.64T | ₩2.71T |
| YoY % | +0.1% | -0.9% | +2.5% | |
| EPS (Basic) | ₩3180.00 | ₩3162.00 | ₩3106.00 | ₩3183.00 |
| YoY % | -0.6% | -1.8% | +2.5% | |
| EPS (Diluted) | ₩3180.00 | ₩3162.00 | ₩3106.00 | ₩3183.00 |
| YoY % | -0.6% | -1.8% | +2.5% |
The sector classification is SIC-derived, not official GICS. Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
