| Piotroski F-Score | — | Altman Z (market) | 3.34 · safe |
| Altman Z′ (book) | 2.71 · grey | Beneish M-Score | — |
| Merton Distance-to-Default | 3.97σ | Merton PD (1y, risk-neutral) | 0.00% |
| ROIIC (3y) | 8.82% | ROIIC (5y) | — |
| Asset growth (1y) | 5.71% |
| CAGR | 3y | 5y | 10y | Consistency |
|---|---|---|---|---|
| Revenue | 5.60% | 10.78% | 5.43% | 72.73% |
| EPS | — | — | — | — |
| FCF | 45.25% | 17.74% | 27.65% ⚠ | 63.64% |
⚠ high base effect — the CAGR is annualized off a near-zero base year, so it overstates durable growth (hover for the base year/value).
Piotroski F-Score (0–9) and Altman Z are computed from the latest two fiscal years (market Z uses market cap, Z′ book equity). The Merton PD is risk-neutral — a model on a disclosed 4% risk-free rate, not a physical default rate. CAGRs anchor on exact fiscal years; consistency is the share of years with a YoY increase.
