| Size & multiples | |||
| Market Cap | ₩18.86T | Enterprise Value | ₩17.23T |
| P/E (TTM) | 10.66× | PEG (trailing) | — |
| P/S | 1.73× | P/FCF | 11.02× |
| EV/EBITDA | — | EV/EBIT | 11.79× |
| EV/Sales | 1.58× | EV/FCF | 10.07× |
| FCF Yield | 9.07% | Buyback Yield | 11.36% |
| Owner Earnings Yield | — | Shareholder Yield | 14.17% |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.93 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.66% |
| After-tax Cost of Debt | 218.23% | WACC | 10.04% |
| ROIC | 5.33% | EVA Spread (ROIC−WACC) | −4.70% |
| EVA | -₩1.17T | ||
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM ₩1876.00 · revenue TTM ₩10.89T · FCF TTM ₩1.71T (in KRW)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E
P/E 14th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 10.7x | 24.0x | 14.0x–38.9x | 14 ↓cheap |
| FCF Yield | 9.1% | 4.1% | -0.3%–7.9% | 79 ↑strong |
| Dividend Yield | 2.8% | 1.3% | 0.6%–2.5% | 78 ↑strong |
| Net Margin | 17.2% | 4.7% | 0.0%–9.9% | 89 ↑strong |
| Operating Margin | 13.4% | 7.2% | 1.4%–13.5% | 74 ↑strong |
| ROE | 6.9% | 10.4% | 1.7%–18.0% | 37 ↓weak |
