| Market Cap | ₩25.69T | |
| Enterprise Value | — | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | ₩2.02T | −2.7% |
| Diluted EPS | ₩47478.00 | −2.7% |
| Free Cash Flow | ₩3.37T | +9.8% |
| DPS (FY2025) | — |
| Trailing yield | — |
| Payout ratio | 40.1% |
| Growth streak | — |
| 5y DPS growth | — |
| Fiscal year | DPS | YoY | Basis |
|---|---|---|---|
| FY20252025-12-31 | — | — | reported |
| FY20242024-12-31 | — | — | reported |
| FY20232023-12-31 | — | — | reported |
| FY20222022-12-31 | — | — | reported |
| Ratio | 2022 | 2023 | 2024 | 2025 | Trend · 4y | vs own | vs sector |
|---|---|---|---|---|---|---|---|
| ▾Returns on Capital | |||||||
| Return on Equity | — | 12.71% | 13.09% | 10.96% | 17% | 54% | |
| Return on Assets | — | 2.19% | 2.41% | 2.20% | 50% | 75% | |
| ▸DuPont factors (ROE drivers) · 3 ratios | |||||||
| ▸Earnings quality · 4 ratios | |||||||
| ▸Liquidity & coverage · 1 ratios | |||||||
| ▸Leverage · 2 ratios | |||||||
| ▸Capital allocation · 3 ratios | |||||||
| Line | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| SG&A Expense | ₩51.57B | ₩63.60B | ₩69.06B | ₩81.21B |
| YoY % | +23.3% | +8.6% | +17.6% | |
| Operating Income | ₩2.04T | ₩2.36T | ₩2.65T | ₩2.66T |
| YoY % | +15.3% | +12.4% | +0.4% | |
| Interest Expense | ₩301.08B | ₩445.16B | ₩457.19B | ₩599.01B |
| YoY % | +47.9% | +2.7% | +31.0% | |
| Interest & Investment Income | ₩1.97T | ₩2.10T | ₩2.25T | ₩2.37T |
| YoY % | +6.9% | +7.0% | +5.3% | |
| Pretax Income | ₩2.07T | ₩2.45T | ₩2.74T | ₩2.78T |
| YoY % | +18.1% | +12.2% | +1.4% | |
| Income Tax | ₩533.82B | ₩624.97B | ₩667.75B | ₩763.02B |
| YoY % | +17.1% | +6.8% | +14.3% | |
| Income from Continuing Operations | ₩1.54T | ₩1.82T | ₩2.08T | — |
| YoY % | +18.5% | +14.0% | ||
| Income from Discontinued Operations | ₩89.71B | ₩0 | ₩0 | — |
| YoY % | -100.0% | |||
| Net Income (incl. NCI) | ₩1.63T | ₩1.82T | ₩2.08T | ₩2.02T |
| YoY % | +12.0% | +14.0% | -2.7% | |
| Minority Interest (P&L) | ₩3.71B | ₩3.18B | ₩3.23B | ₩2.00B |
| YoY % | -14.4% | +1.4% | -38.0% | |
| Net Income | ₩1.62T | ₩1.82T | ₩2.07T | ₩2.02T |
| YoY % | +12.0% | +14.0% | -2.7% | |
| EPS (Basic) | ₩38179.00 | ₩42777.00 | ₩48779.00 | ₩47478.00 |
| YoY % | +12.0% | +14.0% | -2.7% | |
| EPS (Diluted) | ₩38179.00 | ₩42777.00 | ₩48779.00 | ₩47478.00 |
| YoY % | +12.0% | +14.0% | -2.7% |
The sector classification is SIC-derived, not official GICS. Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
