Skip to content
KStart free
AI InfrastructureDefenseQuantumAll studies →

Mira Pharmaceuticals, Inc. MIRA US Equity

Health Care · CIK 1904286
$0.77
+0.02 (+2.68%)
USD · as of 2026-08-27 · marketstack

Mira Pharmaceuticals, Inc. (Nasdaq: MIRA), an SEC filer in Pharmaceutical Preparations, closed at $0.77, +2.7%, on 2026-08-27, with a market cap of $32M and a return on equity of -165.9%. Institutional ownership, earnings history and filed financials are on the tabs below.

MIRA · 10-K · period ended 2023-12-31

← all MIRA documents
filed 2024-04-01 · EDGAR original ↗

Our rendering of the filing — original pagination and typography are not reproduced, and tables are reduced to their short label cells (the figures live on FA). Nothing is summarized: every line below is the filing's own text.

blocks 1600 of 4,465382k characters rendered

UNITED

STATES

SECURITIES

AND EXCHANGE COMMISSION

Washington,

D.C. 20549

Form

10-K

For

the fiscal year ended December 31, 2023

For

the transition period from ________to_________

Commission

file number 001-31361

MIRA

Pharmaceuticals, Inc.

(Exact

name of registrant as specified in its charter)

(Address of principal executive offices) (Zip Code)

Registrant’s

telephone number, including area code: 786-432-9792

Securities

registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of exchange on which registered

Common stock, par value $0.0001 MIRA The Nasdaq Capital Market

Securities

registered pursuant to Section 12(g) of the Act: None

Indicate

by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes

☐ No ☒

Indicate

by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes

☐ No ☒

Indicate

by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange

Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)

has been subject to such filing requirements for the past 90 days.

Yes

☒ No ☐

Indicate

by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule

405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant

was required to submit such files).

Yes

☒ No ☐

Indicate

by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting

company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller

reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐ Accelerated filer ☐

Non-accelerated filer ☒ Smaller reporting company ☒

Emerging growth company ☒

If

an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying

with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate

by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness

of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered

public accounting firm that prepared or issued its audit report. ☒

If

securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant

in the filing reflect the correction of an error to previously issued financial statements. ☐

Indicate

by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation

received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

Indicate

by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The

aggregate market value of the voting and non-voting common equity held by non-affiliates as of June 30, 2023, was $0 based on the closing

sale price of the company’s common stock on such date of $0.00 per share, as reported by the NASDAQ Capital Market.

As

of March 28, 2024, there were 14,780,885 shares of common stock, par value $0.0001, issued and outstanding.

Mira

Pharmaceuticals, Inc.

Annual

Report on Form 10-K

For

the fiscal year ended December 31, 2023

TABLE

OF CONTENTS

Cautionary Note Regarding Forward-Looking Statements 1

PART I 4

Item 1. Description of Business 4

Item 1A. Risk Factors 34

Item 1B. Unresolved Staff Comments 67

Item 1C. Cyber Disclosure 67

Item 2. Description of Property 67

Item 3. Legal Proceedings 67

Item 4. Mine Safety Disclosure 67

Item 5. Market for Common Equity and Related Stockholder Matters 68

Item 6. Reserved 68

Item 7A. Quantitative and Qualitative Disclosures About Market Risk 76

Item 8. Financial Statements 76

Item 9A. Controls and Procedures 76

Item 9B. Other Information 77

Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections 77

PART III 78

Item 10. Directors, Executive Officers and Corporate Governance 78

Item 11. Executive Compensation 84

Item 14. Principal Accountant Fees and Services 97

Item 15. Exhibits, Financial Statement Schedules 98

Unless

we have indicated otherwise, or the context otherwise requires, references in this Report to “MIRA,” the “Company,”

“we,” “us” and “our” or similar terms refer to Mira Pharmaceuticals, Inc., a Florida corporation.

From

time to time, we may use our website, our Facebook page at https://www.facebook.com/people/Mira-Pharmaceuticals-Inc/100087641460083,

our Twitter at https://twitter.com/PharmaMira and on our LinkedIn account at www.linkedin.com/company/mira-pharmaceuticals-inc to distribute

material information. Our financial and other material information is routinely posted to and accessible on the Investors section of

our website, available at www.mirapharmaceuticals.com. Investors are encouraged to review the Investors section of our website because

we may post material information on that site that is not otherwise disseminated by us. However, information that is contained in and

can be accessed through our website, our Facebook page, our Twitter posts and our LinkedIn posts are not incorporated into, and does

not form a part of, this Annual Report.

i

CAUTIONARY

NOTE REGARDING FORWARD-LOOKING STATEMENTS

This

Annual Report on Form 10-K (this “Report”) contains forward-looking statements (as defined in Section 27A of the Securities

Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act) that reflect our

current expectations and views of future events. In some cases, you can identify forward-looking statements by terms such as “may,”

“will,” “should,” “expect,” “plan,” “anticipate,” “could,” “intend,”

“target,” “project,” “contemplate,” “believe,” “estimate,” “predict,”

“potential”, or “continue” or the negative of these terms or other similar expressions. In particular, statements

about our pre-clinical and clinical trials and expectations regarding such trials, the markets in which we operate, including growth

of such markets, and our expectations, beliefs, plans, strategies, objectives, prospects, assumptions, or future events or performance

contained in this Report generally under the headings “Risk Factors,” “Management’s Discussion and Analysis of

Financial Condition and Results of Operations” and “Business” are forward-looking statements.

We

have based these forward-looking statements on our current expectations, assumptions, estimates and projections. While we believe these

expectations, assumptions, estimates, and projections are reasonable, such forward-looking statements are only predictions and involve

known and unknown risks and uncertainties, many of which are beyond our control. These and other important factors, including those discussed

in this Report under the headings “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition

and Results of Operations” and “Business,” may cause our actual results, performance, or achievements to differ materially

from any future results, performance or achievements expressed or implied by these forward-looking statements, or could affect our share

price. Important factors that could cause actual results or events to differ materially from those expressed in forward-looking statements

include, but are not limited to, the following:

● the timing of anticipated regulatory filings;

● the timing of availability of data from our clinical trials;

● our ability to recruit and enroll suitable patients in our clinical trials;

● the pricing and reimbursement of our product candidates, if approved;

● developments relating to our competitors and our industry;

Given

the risks and uncertainties set forth in this Report, you are cautioned not to place undue reliance on such forward-looking statements.

The forward-looking statements contained in this Report are not guarantees of future performance and our actual results of operations,

financial condition, and liquidity, and the development of the industry in which we operate, may differ materially from the forward-looking

statements contained in this Report. In addition, even if our results of operations, financial condition and liquidity, and events in

the industry in which we operate, are consistent with the forward-looking statements contained in this Report, they may not be predictive

of results or developments in future periods.

Any

forward-looking statement that we make in this Report speaks only as of the date of such statement. Except as required by federal securities

laws, we do not undertake any obligation to update or revise, or to publicly announce any update or revision to, any of the forward-looking

statements, whether as a result of new information, future events or otherwise, after the date of this Report.

Summary

of Principal Risks

Our

business is subject to numerous risks and uncertainties that represent challenges that we face in connection with the implementation

of our strategy and the growth of our business. In particular, the following are the principal risks which could cause a decline in the

price of shares of our common stock:

PART

I

ITEM

1. Description of Business

Overview

We

are a pre-clinical-stage pharmaceutical development company with two neuroscience programs targeting a broad range of neurologic and

neuropsychiatric disorders. We hold exclusive license rights in the U.S., Canada and Mexico for Ketamir-2, a novel,

patent pending oral ketamine analog under pre-clinical investigation to potentially deliver ultra-rapid antidepressant effects,

providing hope for individuals battling treatment-resistant depression (or TRD), major depressive disorder with suicidal ideation

(or MDSI) and potentially post-traumatic stress disorder (or PTSD).

Additionally,

our novel oral pharmaceutical marijuana molecule, MIRA-55, is being studied for its potential to alleviate neuropathic pain, as well as anxiety and cognitive decline, symptoms

commonly associated with early-stage dementia.

MIRA-55, if approved by the U.S. Food and Drug Administration (or FDA), could mark a significant advancement in addressing various

neuropsychiatric, inflammatory, and neurologic diseases and disorders.

The

U.S. Drug Enforcement Administration (DEA)’s scientific review of Ketamir-2 concluded that it would not be considered a controlled

substance or listed chemical under the Controlled Substances Act (CSA) and its governing regulations. Additionally, we have submitted

the required paperwork for MIRA-55 to be evaluated by the DEA.

We

were incorporated under the laws of the State of Florida in September 2020 and commenced substantive operations, including our pharmaceutical

development program, in late 2020.

Our

Product Candidates in Development

KETAMIR-2

Major

Depressive Disorder (or MDD) is a significant global health concern, affecting over 264 million people worldwide and ranking among the

leading causes of disability according to the World Health Organization. In the United States alone, it impacts nearly 21.1 million adults,

accounting for about 8.3 % of the adult population in 2-2021 according to data form the National Institutes of Health. This widespread

mental health disorder not only undermines the quality of life and daily functioning of individuals but also imposes a substantial economic

burden, with costs in the U.S. amounting to tens of billions of dollars annually. MDD is also a major risk factor for suicide, a leading

cause of death globally, highlighting its profound impact on public health and the urgent need for effective treatment and management

strategies. If approved by the FDA, Ketamir-2 may potentially provide antidepressant therapeutic effects.

Despite

the fact that antidepressants have been on the market for decades, with imipramine being the first FDA-approved antidepressant in 1959,

the need for a rapid-acting antidepressant that can help patients with Treatment-Resistant Depression (or TRD) using a novel mechanism

of action (e.g. not a monoamine reuptake inhibitor) has been growing. In 2019, ketamine was introduced but required by the FDA to utilize

a Risk Evaluation and Mitigation Strategy (REMS) because of its: (1) poor oral availability requiring intravenous (or IV) or intranasal

(or IN) administration, (2) ability to cause side effects including dissociation, sedation and acute hypertension, and (3) potential

abuse liability.

Ketamir-2

is a new chemical entity, an analog of ketamine that is designed to potentially preserve the same rapid antidepressant response but with

improved bioavailability. It may also have decreased side effects, and decreased abuse liability, though such conclusions are within

the sole authority of the FDA. This combination is intended to potentially facilitate safer and less cumbersome dosing requirements,

with the goal of obtaining an orally administered pill that can be taken at home.

Figure:

Chemical structures of ketamine and Ketamir-2 for comparison purposes.

The

DEA conducted a scientific review of the Ketamir-2 in 2023 in accordance with the definitions within the CSA and its implementing regulations.

Based on this review, DEA determined that” Ketamir-2 is “not a controlled substances or listed chemical under the CSA.”

Mechanism

of Action of Ketamir-2

Ketamir-2’s

mechanism of action (or MOA) as a rapid acting antidepressant is the same as ketamine’s, based on the fact that the two share a

common inhibitory effect on the N-methyl-D-aspartate (or NMDA) receptor, a type of glutamate receptor that is believed to be integral

to the antidepressant effects of both of these ketamine and Ketamir-2. In fact, Ketamir-2 and ketamine differ in less than 2% in their

antagonist activity at the GRIN1/GRIN2B receptor subunit of the NMDA receptor (based in in silico analysis, see below). This subunit

combination is prominently linked to neuroplasticity, believed to be a key factor in depression and the action of antidepressants such

as ketamine. GRIN2B-containing NMDA receptors are implicated in synaptic plasticity changes associated with depression and its treatment.

Ketamine’s

mechanism of action (or MOA) as a rapidly acting antidepressant is multifaceted and distinct from traditional antidepressants like selective

serotonin reuptake inhibitors (or SSRIs) and tricyclic antidepressants. While ketamine has shown promise as a rapid-acting antidepressant,

especially in treatment-resistant depression, its use is limited due to potential side effects and abuse potential that Ketamir-2 has

been targeted to minimize. Moreover, whereas ketamine has a poor oral bioavailability and must therefore be given IV or IN, Ketamir-2

has a much better bioavailability suggesting it may be appropriate for oral use.

The

following is a detailed synopsis of the MOAs of both Ketamir-2 and ketamine:

In

summary, while Ketamir-2’s and ketamine’s antidepressant MOA are still being studied and explored, current evidence suggests

a complex and involved synergistic action on various neural pathways, primarily through the modulation of glutamatergic neurotransmission,

enhancement of neuroplasticity, and potentially through anti-inflammatory and neuroendocrine mechanisms. Both drugs rapid onset and efficacy

in treatment-resistant cases make them potentially valuable tools in psychiatry, but the potentially improved side effect profile and

oral bioavailability are what differentiate Ketamir-2 and ketamine as described below.

Ketamir-2

Clinical Development Program

The

clinical development plan for Ketamir-2 involves a series of methodically structured phases, starting with IND-enabling studies and progressing

through Phase 1 and Phase 2 clinical trials. These trials aim to establish the safety, efficacy, and optimal use of Ketamir-2 in treating

psychiatric conditions like TRD, Major Depressive Disorder with Suicidal Ideation (MDSI), and potentially PTSD. The strategy underscores

patient safety while evaluating Ketamir-2’s therapeutic benefits and risks. The successful development of Ketamir-2 could significantly

impact the treatment landscape for depression, offering a novel approach that addresses the shortcomings of current therapies.

Initially,

the development process begins with completion of all necessary IND-enabling studies. These preclinical studies, encompassing

pharmacokinetics, pharmacodynamics, toxicology, and safety pharmacology, are crucial for ensuring that the investigational drug

meets regulatory standards. The successful completion of these studies allows for the submission of an Investigational New Drug

(IND) application to the FDA, specifically targeting TRD. We anticipate that we will submit our IND for Ketamir-2 by the end of

2024. See the section below titled “Research and Testing to Date – Ketamir-2” for more

information.

Upon

FDA acceptance of our Ketamir-2 IND, our plan progresses to Phase 1 clinical trials. These trials are designed to assess the safety and

tolerability of Ketamir-2 in healthy volunteers. They are typically randomized, double-blind, and placebo-controlled, and aim to determine

the appropriate dosing while closely monitoring for adverse effects. Key to this phase is the collection of pharmacokinetic and pharmacodynamic

data, which guides the dosing strategies for subsequent trials.

Phase

1: Safety and Dosage Determination in Healthy Volunteers

1. Study Design:

○ A randomized, double-blind, placebo-controlled trial.

○ Primary objective: Assess safety and tolerability of Ketamir-2.

○ Secondary objectives: Determine pharmacokinetics and pharmacodynamics.

2. Participant Selection:

○ Enroll healthy volunteers, ensuring a diverse demographic representation.

3. Dosing and Administration:

○ Start with a low dose, escalating gradually to higher doses.

○ Monitor participants closely for adverse effects.

4. Outcome Measures:

Following

the establishment of safety and initial dosing parameters in Phase 1, the development plan moves into Phase 2. This phase involves trials

with patients diagnosed with TRD. The primary goal here is to evaluate the optimal dose and tolerability of Ketamir-2 in this specific

patient population. Additionally, these trials provide preliminary data on the efficacy of Ketamir-2 for the treatment of TRD. Safety

remains a priority, with close monitoring for any adverse events and detailed assessments using depression rating scales.

Phase

2: Dose, Tolerability, and Early Efficacy in TRD

1. Study Design:

○ A randomized, controlled trial with TRD patients.

○ Primary objective: Evaluate the optimal dose and tolerability.

○ Secondary objective: Obtain preliminary efficacy data.

2. Participant Selection:

○ Enroll patients diagnosed with TRD.

○ Utilize standardized diagnostic criteria and severity scales.

3. Dosing Regimen:

○ Implement a dose range based on Phase 1 findings.

4. Outcome Measures:

○ Tolerability assessment: Adverse event monitoring, patient-reported outcomes.

○ Efficacy assessment: Depression rating scales (e.g., HDRS, MADRS).

As

the development of Ketamir-2 progresses, there is potential to expand its indications. One such area is MDSI, where Ketamir-2’s

application could be particularly beneficial given ketamine’s established efficacy in this domain. This would involve designing

a trial specifically targeting MDSI, with a focus on the rapid onset of action and short-term safety considerations.

Furthermore,

given the emerging research suggesting ketamine’s therapeutic potential in PTSD, a similar approach could be considered for Ketamir-2.

Developing a trial protocol for PTSD treatment requires a careful balance, considering the complexity of the disorder, potential comorbidities,

and the need for robust safety and efficacy data.

Pursuing

Additional INDs:

1. Major Depressive Disorder with Suicidal Ideation (MDSI):

2. Post-Traumatic Stress Disorder (PTSD):

In

summary, the clinical development plan for Ketamir-2 is a meticulous, multi-phase strategy that prioritizes patient safety while exploring

the drug’s potential in treating complex psychiatric conditions. Each phase is carefully designed to address specific research

questions and regulatory requirements, ensuring a thorough evaluation of Ketamir-2’s therapeutic benefits and risks.

Manufacture

of Product for Pre-Clinical and Clinical Development Activities

Recipharm

Israel LTD, a leading global contract development and manufacturing organization (or CMDO), is currently developing a large-scale

synthesis protocol for us and will be supplying quantities of Ketamir-2 and MIRA-55 needed for our pre-clinical and clinical

development activities. We previously utilized Curia Global as our CMDO and are currently in discussions with other partners to have

Ketamir-2 and MIRA-55 formulated into solid oral dosage forms for clinical trials.

We also utilize Frontage Laboratories and Pharmaseed LTD to conduct preclinical

studies on Ketamir-2.

MIRA1A

In

early February 2024, we made a significant discovery during the manufacturing and scale-up process of our patented molecule known as

“MIRA1a,” which we believed was the molecule used in our pre-clinical trials and had been synthesized by contract manufacturer.

Through this process, we identified a novel and improved version of the molecule, which we call MIRA-55.

As

part of our due diligence and subsequent testing, which began in late 2023, we discovered that the pre-clinical studies we conducted,

previously attributed to MIRA1a, were in fact performed on MIRA-55. Following this revelation, in early March 2024, we promptly filed

a provisional patent for MIRA-55, which encompasses all pre-clinical studies disclosed in our two registration statements on Form S-1,

declared effective on August 2, 2023, and December 27, 2023 (File Nos. 333-273024 and 333-276118, respectively). If such patent is issued,

we would own the patent rights to both MIRA1a and MIRA-55.

Moreover,

based on our pre-clinical analyses to date, we believe that MIRA-55 is an improvement over MIRA1a in that it displays enhanced potency

and potential for efficacy.

Based on our discoveries to date, we decided to advance MIRA-55 as our

lead compound for our oral pharmaceutical marijuana drug candidate while still retaining our rights to MIRA1a. As such, we do not intend

to move MIRA1a forward as of the date of this Report.

MIRA-55

Our

objective is to develop and commercialize new treatment options for neuropsychiatric, inflammatory, and neurologic diseases and disorders.

Cannabinoids are a class of chemical compounds that are naturally occurring and are primarily found in cannabis plant extracts. The two

major cannabinoids found in cannabis plant extracts include tetrahydrocannabinol, a compound that is the main psychoactive ingredient

of cannabis (or THC) and cannabidiol, the second most prevalent active ingredient in cannabis which does not have psychoactive properties

(or CBD). These compounds bind to CB1 and CB2 cannabinoid receptors, which are found throughout the body. Specifically, CB1 receptors

are concentrated in the central nervous system (or CNS), while CB2 receptors are found mostly in peripheral organs and are associated

with the immune system. When the chemical compounds bind to these cannabinoid receptors, the process elicits certain physiological responses.

Physiological responses to cannabinoids may vary among individuals. Some of the effects of cannabinoids have been shown to impact nervous

system functions, immune responses, muscular motor functions, gastrointestinal maintenance, blood sugar management, and the integrity

of ocular functions. Based on pre-clinical testing, our product candidate, MIRA-55, appears to have a strong selectivity for CB2 versus

CB1, and is designed to minimize the risk of psychoactive adverse events associated with CB1 activation.

Mechanism

of Action of MIRA-55

We

believe that the effects of MIRA-55 at the cannabinoid receptors CB1 and CB2 is predicted to account for the majority of its

potential therapeutic effects, especially as it relates to its anti-anxiety, anti-pain and anti-inflammatory properties. For

example, the difference in the dose-response effects of MIRA-55 compared with THC on CB1 receptors appears to coincide with its

improved therapeutic profile. If approved by the FDA, MIRA-55 may potentially provide therapeutic effects and enhanced cognition for

anxiety, pain and inflammation.

THC

has been demonstrated to have biphasic physiological effects (meaning effects in two phases), which have been described for over 40 years:

at low levels THC has positive effects while high doses cause the opposite, undesirable symptoms. Examples of biphasic effects at low

versus high levels of THC include the anti-anxiety versus pro-anxiety effects, respectively. Through pre-clinical test, we obtained the

following dose-response effects for MIRA-55 and THC at the CB1 receptor (see below). In contrast to THC, which displays an initial maximally

stimulatory and then inhibitory response at CB1, MIRA-55 appears to act as a monophasic partial agonist (meaning it has a lower intrinsic

activity than full agonists) in that it creates a stimulation throughout its dose range, achieving a moderate activation of the CB1 even

at high doses. We believe that this accounts for the potential broad therapeutic efficacy of MIRA-55 and the observed absence of negative

symptoms even at maximal doses of the drug.

Figure:

Compound activity with the selected GPCR Biosensor Assays: THC vs MIRA-55 agonist activity at the CB1 Receptor.

In

pharmacology, “efficacy” or “Emax” refers to the maximum response that can be achieved with a drug or agent.

It represents the extent or magnitude of the response produced by the drug once it has bound to its target, typically referred to as

a receptor. The binding between a drug and its receptor is characterized by affinity, which quantifies the strength of their interaction.

Efficacy, however, assesses the action or effect of the drug following binding to the receptor.

The

dose-response curve is a commonly used graph in pharmacology that depicts the relationship between the effect of a drug and its dosage.

The X-axis represents the increasing doses of the drug, while the Y-axis represents the response produced by the drug. In the case of

the figure above, the term “% Efficacy” on the Y-axis refers to the maximum response that can be achieved with the agonist

(MIRA-55 or THC) in relation to its ability to activate GPCR receptors (specifically CB1 receptors). GPCRs are G-protein-coupled receptors

that form a large group of proteins which are expressed on the cell surface of eukaryotic cells to detect molecules outside the cell

and activate cellular response.

The

data presented in the figure above has been normalized to the maximal and minimal responses observed in the presence of a control compound

and vehicle, respectively. This normalization allows for a standardized comparison of the agonist’s efficacy.

MIRA-55

Pre-clinical Developments and Studies

As

of the date of this Report, we completed several pre-clinical studies of MIRA-55, including, but not limited to, radio-ligand binding

assay, elevated plus maze (or EPM) model of anxiety and hot plate model thermal sensitivity testing.

We

have studied the effects of acute administration of MIRA-55 on anxiety-related phenotypes in mice to model human conditions. An intraperitoneal

injection of Placebo [PBO] (e.g. saline) or MIRA-55 (e.g. 50mg/kg = Treatment) was administered to C57Bl/6 mice (n=5/group) that were

8-12 weeks old. Thirty minutes following injection, mice were tested in anxiety related measures using the Elevated Plus Maze (EPM).

The EPM is a widely used pre-clinical behavioral assay for rodents and it has been validated to assess the anti-anxiety effects of pharmacological

agents. If determined and approved by the FDA or other regulatory agencies, MIRA-55 appears to have anti-anxiety effects at doses that

lacked side effects of sedation or intoxication in mice. The EPM is a test measuring anxiety in rodents as a screening test for putative

anxiolytic compounds and as a general research tool in neurobiological anxiety research such as Generalized Anxiety Disorder (or GAD)

or Post-Traumatic Stress Disorder (or PTSD). The model is based on the animal’s aversion to open spaces which are present in the

open arms (Open Arm) of the maze. Anti-anxiety effects of test agents are demonstrated by an increase in the percentage of time spent

in the Open Arm with treatment compared to placebo. The total distance traveled is a measure of the overall level of arousal and mobility

of the mice undergoing testing on the EPM and is used to rule out any sedating or intoxicating effects of the test agent.

Pre-clinical

studies also have shown the potential of MIRA-55 for relieving pain. A number of clinically approved pharmacological agents used to treat

pain, including opioids, have been demonstrated to delay or ameliorate the onset of heat sensitivity upon paw exposure of mice to heat.

Thirty minutes after treatment with either a placebo (control) or MIRA-55, mice were placed on a heated plate to measure the time it

took for each mouse to lift its paw in response to the mild pain they felt from the heat. Mice treated with pain alleviating drugs took

significantly longer to become bothered by the heat and to lift their paws. Similarly, mice treated with MIRA-55 statistically took significantly

more time to lift their legs, indicating MIRA-55’s potential effectiveness as a possible treatment for pain in this model. If approved

by the FDA, MIRA-55 may potentially provide therapeutic effects for pain control.

MIRA-55

is a CB2 agonist which may also be an optimal treatment for neurodegenerative diseases associated with neuroinflammation caused by microglial

activation. CB2 agonism has been shown in pre-clinical studies to regulate neuroinflammatory processes, reducing the neuronal damage

characteristic of degeneration. We believe there may be a strong rationale for CB2 agonism in neurodegenerative diseases, given increased

CB2 expression in patients with these diseases as well as preliminary results from animal models. We see potential for a potent CB2 agonist

to treat a range of neurodegenerative diseases. MIRA-55, through its robust activity at CB2 compared to CB1, was designed to minimize

the risk of psychotropic adverse events associated with CB1 activation. If approved by the FDA, MIRA-55 may potentially provide therapeutic

effects for neurodegenerative and neuroinflammatory illnesses.

Our

pre-clinical development program for MIRA-55 has included a variety of testing. Summarized below are the tests we have completed. Our

interpretation of results derived from pre-clinical data or our conclusions based on our pre-clinical data may prove inaccurate and are

not necessarily predictive indicators of future results. See the section below titled “Research and Testing to Date –

MIRA-55” for more information.

Our

MIRA-55 Clinical Development Program

Following

the pre-clinical development plan outlined above, we plan to submit to the FDA an Investigational New Drug application (or IND) focused

on investigating MIRA-55 for the treatment of anxiety and cognitive decline in elderly patients.

We

expect that our first IND application submission relating to MIRA-55 for the treatment of elderly patients suffering from anxiety with

some cognitive decline is currently planned for the end of the second quarter of 2025, as we believe this is a patient population with

unmet needs. If allowed to proceed by the FDA, a Phase I trial will be initiated 30 days post-IND submission. We expect that our second

IND for MIRA-55 will focus on investigating MIRA-55 for the treatment of neuropathic pain.

All

development plans depend on FDA acceptance of our IND applications. As appropriate and pursuant to discussions with the FDA, we may periodically

adjust the timeline for certain filings and associated clinical trials. It is important to note that the process for conducting clinical

trials is uncertain and there is no assurance that our clinical development activities will meet the planned timelines set forth above.

Our

Market Opportunity and Market Advantage

Ketamir-2

Ketamir-2’s

market opportunity and market advantage was analyzed by IQVIA who were contracted to perform an independent Market Characterization and

Drug Valuation Analysis. TRD and MDSI indications represent areas of high unmet medical need, with significant disease burden and limited

effective treatments available. Ketamir-2’s formulation as a once-daily oral medication addresses shortcomings in existing treatments,

such as route of administration (RoA) and time to effectiveness.

The

market opportunity for Ketamir-2 is substantial. Based on the IQVIA analysis, the U.S. has a large patient pool looking for effective

treatments, with diagnosed prevalence rates of 3.1% for MDSI and 2.4% for TRD, translating to total addressable populations of 4.9 million

and 3.8 million patients respectively. Based on total estimates of MDSI and TRD together, this represents a Total Diagnosed Prevalence

rate of 12.3 million patients and, assuming a Treatment Rate of 65%, the Total Addressable Population is 8.7 million patients This represents

a significant market, especially considering the current limitations and side effects associated with existing treatments.

Figure:

Estimates by IQVIA of the total addressable populations affected with MDSI and TRD.

Ketamir-2’s

market advantage lies in its novel profile and potential to address these unmet needs. As a synthetic ketamine derivative, we believe

it potentially offers an improved mechanism to treat disease, building on the success of existing marketed therapeutics but with differences

to the base molecules that potentially reduce unwanted side effects. Ketamir-2’s oral formulation is being developed to potentially

not require health care professional supervision, potentially improving patient compliance and ease of use.

Figure:

Summary of assessment by IQVIA of valuation of Ketamir-2, including the background, commercial opportunity, and drivers of valuation

assessment.

The

projected addressable market for Ketamir-2 are promising. If approved by the FDA and deemed safe, peak annual net sales in the U.S. are

estimated to potentially reach approximately $3 billion across both MDSI and TRD, with a base case eNPV (expected net present value)

of around $92 million. In the high case scenario, the unadjusted peak revenue opportunity could go up to about $7.8 billion by 2035,

with the eNPV potentially reaching $324 million. The estimated patient pool for Ketamir-2 treatment may reach approximately 0.2 million

patients in the U.S. by 2036. The NPV (net present value) ranges from approximately $270 million to $4.6 billion, with the base case

being around $1.4 billion.

Figure:

Actual valuation of Ketamir-2 over time, including base and peak revenue opportunities in the US.

These

estimates are based on several key assumptions, including the market share Ketamir-2 might achieve, the years to peak sales, gross price

per dose, and the Probability of Technical & Regulatory Success (PTRS). Feedback from key opinion leaders (KOLs) and payors suggests

that there is a significant unmet need in behavioral health, particularly for treatments like Ketamir-2 with fewer adverse effects and

more consistent outcomes. However, issues such as pricing, insurance coverage, and potential DEA scheduling are important considerations

that could affect Ketamir-2’s market penetration.

As

such, we believe Ketamir-2 presents a significant market opportunity in the treatment of TRD and MDSI, with the potential in the PTSD

market, offering a novel approach with potential advantages over existing therapies in terms of efficacy, safety, and patient compliance.

The financial outlook is positive, contingent upon successful market penetration and realization of its therapeutic potential.

MIRA-55

MIRA-55,

if approved, will compete in three key overlapping growth markets: the anxiety, cognitive decline (CNS/dementia), and neuropathic pain

markets where multiple products with varying safety and efficacy profiles are already on the market. MIRA-55 competes at the intersection

of these three markets given the target patient profile for MIRA-55.

MIRA-55

will compete primarily within the CNS market that encapsulates anxiety, dementia, other pain, Alzheimer’s, migraines and related

conditions. Based on the market size of the CNS opportunity as set forth in IQVIA’s Global Use of Medicines 2023 analysis (the

“IQVIA Report”), we estimate that by 2027, the U.S. CNS market will be worth $48 billion, growing between two and five percent

during the period from 2023 to 2027. Within that market opportunity, anxiety is worth between approximately $10 billion and $15 billion

in annual sales. If approved by the FDA, MIRA-55 may potentially provide therapeutic effects for anxiety, dementia and pain.

Anxiety

and pain are expected to grow approximately five percent over the same period according to the IQVIA Report, while Alzheimer’s

is expected to grow approximately twelve percent. This is critical given MIRA-55’s focus on early-stage patients with dementia,

as according to the Alzheimer’s Association 2023 Alzheimer’s Disease Facts and Figures analysis (the “Alzheimer

Association”), 500,000 new Alzheimer cases emerge in the U.S. each year. According to the Alzheimer Association, about 60 to 80

percent of Alzheimer cases evolve into dementia. Thus, Alzheimer case directions are an important signal and gateway for MIRA-55-related

opportunities in dementia. Based on that epidemiology, the U.S. Center for Disease Control (“CDC”) estimates that approximately

5.8 million Americans are living with Alzheimer’s, with that number expected to grow to 14 million by 2060 (“CDC Alzheimer”).

MIRA-55’s

other key market will be the neuropathic pain market. Developing targeted and efficient therapies for neuropathic pain stands as a priority

to address this common source of suffering and morbidity. Innovative strategies are under exploration to tackle the distinctive challenges

posed by this type of pain. According to the International Association for The Study of Pain, neuropathic pain affects approximately

7-10% of the world’s population. Examples include diabetic peripheral neuropathy, postherpetic neuralgia, and multiple sclerosis

related neuropathy.

Our

initial focus will be a dual path: potentially winning in traditional markets as well as the marijuana analog markets using a safe, effective

and, if determined by the FDA, an FDA-approved treatment option since safety and efficacy determinations are in the exclusive purview

of the FDA. According to Grandview Research, today, legal medical marijuana is a $11.6 billion industry whereas legal recreational marijuana is a $26.9

billion industry. Both are sub-sets of the traditional pain and anxiety markets. However, in many patient populations, non-U.S. legal,

and cultural settings, marijuana may not be the first or a viable option for treatment of neurological disorders. As a result, these

patients will typically use non-steroidal anti-inflammatory drugs (NSAIDs) or various mood management drugs, opening them up to a range

of non-ideal outcomes. The objective of MIRA-55 is to offer physicians and patients an approved, viable synthetic option. Thus, if approved

by the FDA, we believe that MIRA-55 may potentially provide a preferred alternative in such patient populations, as it is not derived

from the marijuana plant.

MIRA-55

is being developed as the first manufactured prescription drug to potentially target the CB1 and CB2 receptors for neuropathic pain and

anxiety without the impurities of marijuana or its side effects, such as increased appetite and paranoia. MIRA-55 has demonstrated the

ability to rapidly and significantly improve cognitive performance with acute use—i.e. doubling cognitive performance after a single

dose in normal mice MIRA-55 is a novel synthetic cannabinoid analog directed at potentially treating patients with dementia associated

cognitive decline and anxiety diagnoses. Unlike other cannabinoids in the market, MIRA-55 is not derived from plants. Plants generate

alkaloids as a defense mechanism, and it has been speculated that plant-derived cannabinoids have adverse side effects in humans.

Furthermore,

in animal studies conducted by us, MIRA-55 has preliminarily demonstrated more than 30-fold increased CB2 activation compared to CBD.

Our

Strategy

Ketamir-2

The

goal is to continue develop Ketamir-2 as an orally administered medication with potentially fewer side effects, free from the restrictions

such as those imposed by ketamine’s REMS, to fill the current clinical need for a rapid acting antidepressant to manage TRD and

MDSI in patients who are able to take Ketamir-2 at home. The strategic plan for Ketamir-2’s development encompasses several critical

stages, from scaling up manufacturing to exploring effective exit strategies.

Additionally,

the potential for an acquisition from a larger pharmaceutical company remains a viable exit strategy, especially if Ketamir-2 demonstrates

substantial promise.

Throughout

this process, it is crucial for us to maintain a robust intellectual property strategy, regularly assess the antidepressant market landscape,

especially for TRD, and engage with key stakeholders. Implementing a risk management plan is also essential to navigate potential development

and commercialization challenges. This strategic plan must be adaptable, capable of responding to new data, regulatory feedback, and

changes in the market. Regular assessments and checkpoints will ensure the project aligns with our strategic goals and the evolving landscape

of pharmaceutical development.

MIRA-55

Our

goal is to develop therapeutics targeting well-characterized CB1 and CB2 receptors with optimized pharmacological properties to transform

the lives of patients with neurological diseases. Key elements of our strategy to achieve this goal include:

Competition

Ketamir-2

The

principle competitor of Ketamir-2 is ketamine or ketamine analogs. Ketamine, originally known as a dissociative anesthetic, has emerged

as a significant breakthrough in the treatment of depression, particularly due to its rapid-acting antidepressant properties. The FDA

approved in 2019 esketamine delivered intranasal, developed by Janssen with the brand name Spravato. This has opened new avenues in psychiatric

treatment, especially for patients who do not respond to traditional antidepressants, have depression with suicidal ideation, or require

rapid antidepressant responses.

In

contrast to most novel antidepressants, which are multi-billion dollar drugs annually, for 2023 Janssen reported $683 million in revenue

from Spravato. We believe the primary reason for Spravato’s revenue performance versus other antidepressants is because Spravato’s

REMS requires Spravato to be patient administered but clinician observed for 2 hours, with the patient unable to drive for the rest of

the day. As described further below, we believe this presents challenges for both patients and clinicians, which has restricted the use

of this form of ketamine from patients who would benefit from this treatment (e.g. those with TRD and MDSI). Ketamir-2, if ultimately

FDA approved without the requirement of a REMS, could potentially avoid these challenges.

Niche

Filled by ketamine

Limitations

of ketamine Due to Side Effects

Requirements

of ketamine under the REMS (Risk Evaluation and Mitigation Strategy)

The

use of ketamine, especially Esketamine (a nasal spray form of ketamine approved for treatment-resistant depression), is regulated under

the Risk Evaluation and Mitigation Strategy (REMS) program to ensure safe use:

Ketamine’s

possible role as a rapid-acting antidepressant could fill a crucial niche in the management of treatment-resistant depression and acute

suicidality. However, its potential use is tempered by significant side effects and the stringent requirements of the REMS program, which

necessitate careful patient selection and monitoring to optimize safety and efficacy.

The

finding of up to 80% oral bioavailability with the potential for decreased abuse liability (e.g. because of the lack of opiate agonist

activity) and potentially decreased side effects (e.g. fewer dissociative experiences and less hypertension) puts Ketamir-2 in a situation

to potentially offer the same antidepressant effects but with fewer restrictions, perhaps even permitting patients to take it orally

at home.

MIRA-55

We

are subject to competition from pharmaceutical and biotechnology companies and academic and research institutions. We believe our future

success will depend, in large part, on our ability to maintain a first mover advantage and competitive lead in our industry.

Competition

arises mainly from two sources, traditional cell-based in vitro culture approaches and traditional in vivo animal models and testing.

We also face future competition from companies developing cannabinoid therapies, as summarized in the table below:

Sativex

(delta-9-tetrahydrocannibinol and cannabidiol in the EU) is an oromucosal spray indicated as treatment for symptom improvement in adult

patients with moderate to severe spasticity due to multiple sclerosis (MS) who have not responded adequately to other anti-spasticity

medication and who demonstrate clinically significant improvement in spasticity related symptoms during an initial trial of therapy.

Sativex is not assigned a schedule in the U.S. by the DEA as it is not approved but is a Class B controlled drug under the Misuse of

Drugs Act 1971 and is placed in Schedule 4 to the Misuse of Drug Regulations 2001 in the United Kingdom.

Marinol

(dronabinol) is an oral cannabinoid indicated in adults for the treatment of: Anorexia associated with weight loss in patients with AIDS

and nausea and vomiting associated with cancer chemotherapy in patients who have failed to respond adequately to conventional antiemetic

treatments. Marinol is a Schedule III controlled substance.

Cesamet

(Nabilone) is a synthetic cannabinoid for oral administration that are indicated for the treatment of the nausea and vomiting associated

with cancer chemotherapy in patients who have failed to respond adequately to conventional antiemetic treatments. Cesamet contains nabilone,

which is a controlled in Schedule II of the Controlled Substances Act (CSA).

Research

and Testing to Date

Ketamir-2

Preclinical

Research Findings

In

Silico Analysis of Targets of Ketamir-2 vs ketamine

In

silico analysis, referring to computer-based techniques, has become an integral part of pharmaceutical research and development.7

This approach utilizes computational methods to analyze and predict the properties and behaviors of pharmaceutical compounds. The

use of in silico analysis is especially crucial in the early stages of drug development, as it aids in identifying potential drug targets

and elucidating differences between a new drug and its parent compound. By analyzing large datasets, such as genomic, proteomic, and

metabolomic data, researchers can predict how different compounds might interact with various biological targets. This approach helps

Source: SEC EDGAR (public domain) · 10-K for the period ended 2023-12-31, filed 2024-04-01 · accession 0001493152-24-012141

Filing HTML rendered to line-structured narrative text by the shipped reducer (datafeeds.edgar_fulltext.visible_text, keep_table_headers=True): scripts and inline-XBRL headers are dropped, and table content is reduced to its short label cells — numeric table data is not rendered and is therefore not counted. The same rendering is used for every year, so a year-over-year comparison is like for like.

The text is our rendering of the filing, not a facsimile: original pagination, typography and tables are not reproduced, and the numbers live in the financial statements (FA).

The outline locates item HEADINGS in this document. Only Items 1A and 7 have certified boundaries elsewhere in the terminal (the redline and the narrative-overlap number); every span here runs from one heading found to the next heading found.

How the outline was chosen. It is the longest chain of item headings that runs forward through both the document and the standard item order: 18 headings are on that chain and 1 further heading-shaped lines are not — the table-of-contents echo of every item, cross-references and exhibit-list mentions. Each entry's length is measured from its heading to the next heading on the chain.